Hundred SpiresAdvisory
13-Week Cash Flow
Illustrative · Synthetic data
Hundred Spires case studies  /  13-week cash flow

13-week cash flow — forecast as of any week

A direct-method rolling forecast for a ~$15M B2B company. Slide the as-of week and the whole model re-derives: opening cash from actuals, the 13-week projection from collection patterns and the payment calendar, and — where the weeks have already happened — how the forecast actually played out. Click any line to drill to the underlying customers, vendors, and payroll.

Forecast as of week W18 · wk ending May 8
W1W13W26W39W52
Scenario
Compare

Ending cash — 13-week projection

Weekly ending balance vs the $500K minimum operating cash
Forecast cash Actual Min cash

Receipts by source

13-week window · projected

Disbursements by category

13-week window · projected

13-week cash flow forecast

Direct method · $ in thousands · click any line item to drill down